Top Reits Mais Baratos Segundo a Fórmula de Graham

Ativos	Preço Atual	Preço Justo de Graham	Upside Graham	P/L	P/VP	DY Atual	Margem Líquida	Setor	ROE	Lucro	Receita	Cresc. Receita 5 anos	Cresc. Lucro 5 anos	Caixas	Variação 30d	Variação 12m	Valor de Mercado
#1 ABR Arbor Realty Trust Inc.	US$ 13,83	US$ 21,52	55,59%	8,30	0,63	15,35%	39,76%	Financeiro	7,58%	40,78 M	131,35 M	7,59%	10,13%	-	-4,00%	-	1,97 B
#2 NLY Annaly Capital Management Inc.	US$ 18,32	US$ 23,81	29,93%	16,98	0,86	13,82%	75,18%	Financeiro	5,07%	124,22 M	186,64 M	26,65%	-	-	-3,76%	-	11,26 B
#3 VICI VICI Properties Inc	US$ 31,27	US$ 37,86	21,11%	12,71	1,24	5,41%	67,81%	Outros	9,74%	543,61 M	984,20 M	25,72%	24,61%	334,32 M	0,66%	-	33,46 B
#4 AAT American Assets Trust Inc.	US$ 22,55	US$ 26,72	18,47%	12,04	1,07	6,66%	22,45%	Imóveis	8,88%	54,11 M	108,61 M	5,85%	21,36%	143,91 M	-6,79%	-	1,23 B
#5 CXP Columbia Property Trust Inc.	US$ -	US$ 19,10	-	26,44	0,87	0,00%	32,79%	Imóveis	3,28%	-10,15 M	63,25 M	-3,15%	54,39%	30,11 M	3,43%	-	2,20 B
#6 DOC Physicians Realty Trust	US$ 12,38	US$ 10,67	-13,80%	43,24	1,37	6,42%	10,04%	Outros	3,16%	42,83 M	702,89 M	43,36%	30,24%	70,62 M	-11,69%	-	12,08 B
#7 NNN National Retail Properties Inc	US$ 41,89	US$ 33,42	-20,23%	19,89	1,82	5,47%	45,09%	Outros	9,16%	96,46 M	230,85 M	5,64%	13,48%	5,10 M	-1,57%	-	7,93 B
#8 ADC Agree Realty Corporation	US$ 61,99	US$ 46,10	-25,64%	41,69	1,41	4,06%	30,05%	Imóveis	3,39%	47,00 M	169,16 M	13,47%	9,57%	7,92 M	-0,60%	-	7,98 B
#9 EQR Equity Residential	US$ 60,39	US$ 42,54	-29,56%	25,93	2,23	3,99%	33,11%	Serviços	8,60%	256,59 M	760,81 M	2,99%	2,61%	39,85 M	-3,05%	-	25,84 B
#10 AVB AvalonBay Communities Inc.	US$ 179,58	US$ 123,36	-31,30%	25,35	2,44	3,35%	38,86%	Serviços	9,61%	236,60 M	745,88 M	4,83%	5,51%	53,26 M	-2,87%	-	29,03 B
#11 WPC W P Carey Inc	US$ 65,16	US$ 40,74	-37,47%	32,60	1,67	5,55%	26,66%	Outros	5,11%	125,82 M	409,86 M	5,53%	0,24%	187,81 M	-1,93%	-	13,93 B
#12 O Realty Income Corp.	US$ 53,02	US$ 33,00	-37,77%	52,56	1,31	5,51%	18,15%	Serviços	2,49%	249,81 M	1,38 B	26,12%	16,83%	319,01 M	1,43%	-	51,41 B
#13 PLD Prologis Inc.	US$ 131,26	US$ 75,37	-42,58%	26,60	1,71	3,63%	44,59%	Serviços	6,44%	592,95 M	2,14 B	13,06%	20,43%	671,12 M	-7,43%	-	99,45 B
#14 EXR Extra Space Storage Inc.	US$ 156,62	US$ 82,12	-47,56%	34,76	2,15	4,33%	27,84%	Transporte	6,17%	270,88 M	820,00 M	19,15%	12,15%	119,56 M	-3,03%	-	31,72 B
#15 WELL Welltower Inc.	US$ 88,59	US$ 45,09	-49,11%	90,53	2,83	1,76%	12,87%	Imóveis	3,13%	257,96 M	2,39 B	11,26%	-0,56%	3,50 B	-4,21%	-	97,99 B
#16 INVH Invitation Homes Inc	US$ 33,67	US$ 16,71	-50,37%	43,07	2,11	3,40%	18,03%	Outros	4,89%	165,75 M	674,48 M	7,52%	18,32%	84,39 M	-1,17%	-	20,56 B
#17 PSA Public Storage	US$ 294,15	US$ 118,32	-59,77%	26,19	5,34	4,07%	41,74%	Transporte	20,38%	407,79 M	1,18 B	10,00%	13,54%	287,18 M	-1,18%	-	51,62 B
#18 WY Weyerhaeuser Company	US$ 33,51	US$ 12,23	-63,51%	53,31	2,02	3,06%	5,15%	Imóveis	3,78%	83,00 M	1,76 B	-1,11%	-13,05%	560,00 M	-15,50%	-	19,46 B
#19 DLR Digital Realty Trust Inc.	US$ 131,27	US$ 44,51	-66,10%	136,43	2,54	2,80%	7,65%	Imóveis	1,86%	109,97 M	1,41 B	1,59%	4,04%	2,32 B	13,46%	-	58,80 B
#20 VTR Ventas Inc.	US$ 47,81	US$ 13,73	-71,27%	197,40	2,44	2,87%	2,80%	Imóveis	1,23%	46,87 M	1,36 B	5,34%	-28,66%	182,34 M	-0,18%	-	28,10 B
#21 SPG Simon Property Group Inc.	US$ 138,38	US$ 37,69	-72,76%	24,59	15,45	5,33%	34,25%	Serviços	62,83%	414,53 M	1,47 B	5,30%	16,41%	1,38 B	-3,45%	-	50,49 B
#22 EQIX Equinix Inc.	US$ 794,76	US$ 173,83	-78,13%	93,86	6,25	1,97%	10,48%	Tecnologia	6,66%	343,00 M	2,23 B	7,84%	17,12%	3,67 B	4,37%	-	87,01 B
#23 KRG Kite Realty Group Trust	US$ 21,59	US$ 4,55	-78,93%	359,03	1,45	4,72%	1,59%	Outros	0,40%	23,73 M	221,76 M	25,85%	-	49,06 M	-0,56%	-	4,90 B
#24 AMT American Tower Corp.	US$ 212,85	US$ 43,16	-79,72%	55,04	10,12	3,05%	17,34%	Serviços	18,38%	488,70 M	2,56 B	6,08%	5,93%	2,10 B	-2,20%	-	100,53 B
#28 SBAC SBA Communications Corporation	US$ 246,46	US$ -	-100,00%	31,27	-5,01	1,78%	29,29%	Serviços	-16,03%	191,78 M	664,25 M	5,17%	98,86%	636,45 M	2,42%	-	24,61 B
#25 SQFT Presidio Property Trust Inc.	US$ 1,18	US$ -	-100,00%	-0,25	0,12	0,00%	-99,23%	Imóveis	-49,56%	2,27 M	4,12 M	-5,15%	27,28%	7,96 M	9,45%	-	4,53 M
#27 CCI Crown Castle International Corp.	US$ 111,65	US$ -	-100,00%	-9,15	-34,16	6,36%	-78,12%	Serviços	373,34%	-464,00 M	1,06 B	2,38%	-	60,00 M	-3,29%	-	42,80 B
#26 IRM Iron Mountain Inc.	US$ 66,76	US$ -	-100,00%	245,57	-70,68	2,82%	1,95%	Imóveis	-28,78%	15,95 M	1,59 B	8,20%	-12,07%	155,34 M	4,02%	-	29,97 B